Login

AVALANCHE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6800 - $90 - 6,800 - 100.00%
Level 2: 5800 - $50 - 5,800 - 100.00%
Level 3: 2750 - $30 - 2,750 - 100.00%
Level 4: 4750 - $15 - 4,750 - 100.00%
Luxury : 1650 - $175 - 1,650 - 100.00%
Total Capacity :21750
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %21,750 - 100.00%
Average Income per Game$1,949,525
Year to Date Revenue$5,848,575

Expense

Pro Players Total Salaries$97,400,000
Farm Players Total Salaries$1,580,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,320,449
Projected Bank Account$43,320,449

Pro Players Salaries

Brayden Point $9,500,000 (4)
Steven Stamkos $8,500,000 (1)
Brady Tkachuk $8,200,000 (3)
Andrei Svechnikov $7,750,000 (3)
Hampus Lindholm $6,500,000 (4)
Josh Morrissey $6,250,000 (5)
Kris Letang $6,100,000 (4)
Jake Guentzel $6,000,000 (5)
Esa Lindell $5,750,000 (4)
Tage Thompson $4,000,000 (5)
Frederick Gaudreau $3,800,000 (2)
Calle Jarnkrok $3,750,000 (3)
Brandon Montour $3,500,000 (2)
Marcus Foligno $3,100,000 (3)
Martin Necas $3,000,000 (2)
Alex Nedeljkovic $3,000,000 (4)
Filip Chytil $2,300,000 (1)
Nicolas Hague $2,200,000 (3)
Alexis Lafreniere $1,050,000 (2)
Jacob Middleton $1,000,000 (3)
Jake Oettinger $950,000 (2)
Eetu Luostarinen $600,000 (1)
Ville Husso $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $97,400,000
Year 2024 : $95,990,000
Year 2025 : $82,990,000
Year 2026 : $54,390,000
Salary Average Commitment
Year 2023 : $25,695,834
Year 2024 : $17,195,834
Year 2025 : $10,470,834
Year 2026 : $3,894,167
Salary Cap with 1 Way Contract
Year 2023 : $97,400,000
Year 2024 : $86,000,000
Year 2025 : $73,100,000
Year 2026 : $47,100,000

Farm Players Salaries

Matt Martin $150,000 (2)
Brendan Lemieux $125,000 (2)
Pat Maroon $100,000 (2)
Ty Smith $95,000 (1)
Carl Grundstrom $90,000 (1)
Mathieu Olivier $90,000 (1)
Filip Hallander $80,000 (3)
Calen Addison $80,000 (2)
Valtteri Puustinen $70,000 (3)
Isaac Ratcliffe $70,000 (3)
Mads Sogaard $70,000 (2)
Ian Mitchell $70,000 (2)
Samuel Fagemo $70,000 (3)
Wyatt Kalynuk $70,000 (2)
Nathan Smith $70,000 (3)
Ethan Prow $60,000 (2)
William Lockwood $60,000 (2)
Carsen Twarynski $60,000 (1)
Ben Jones $50,000 (2)
Adam Raska $50,000 (2)
Total Farm Players20
Salary Commitment
Year 2023 : $1,580,000
Year 2024 : $1,245,000
Year 2025 : $360,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,331,417
Year 2024 : $1,231,417
Year 2025 : $276,417
Year 2026 : $0

BLACKHAWKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7250 - $100 - 7,250 - 100.00%
Level 2: 6250 - $60 - 6,250 - 100.00%
Level 3: 3150 - $35 - 3,150 - 100.00%
Level 4: 5250 - $20 - 5,250 - 100.00%
Luxury : 2100 - $200 - 2,100 - 100.00%
Total Capacity :24000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %24,000 - 100.00%
Average Income per Game$2,516,064
Year to Date Revenue$7,548,192

Expense

Pro Players Total Salaries$76,625,000
Farm Players Total Salaries$2,175,300
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,215,755
Projected Bank Account$96,215,755

Pro Players Salaries

Jason Robertson $7,700,000 (4)
Jared Spurgeon $7,500,000 (3)
Brock Boeser $6,600,000 (1)
Troy Terry $5,500,000 (3)
Mikael Backlund $5,400,000 (2)
Sam Reinhart $5,200,000 (2)
Samuel Girard $5,000,000 (2)
Elvis Merzlikins $5,000,000 (2)
Drake Batherson $4,900,000 (4)
Brian Dumoulin $4,100,000 (4)
Nick Leddy $4,000,000 (4)
Mathieu Joseph $2,950,000 (4)
Ryan Hartman $2,000,000 (3)
Jeremy Lauzon $2,000,000 (1)
Ilya Samsonov $1,800,000 (1)
Mike Smith $1,775,000 (1)
Nicolas Deslauriers $1,700,000 (3)
Sam Lafferty $1,100,000 (3)
Artturi Lehkonen $1,000,000 (1)
Janis Moser $800,000 (3)
Connor Dewar $600,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $76,625,000
Year 2024 : $63,650,000
Year 2025 : $41,750,000
Year 2026 : $22,550,000
Salary Average Commitment
Year 2023 : $26,118,334
Year 2024 : $16,243,334
Year 2025 : $9,743,334
Year 2026 : $4,831,667
Salary Cap with 1 Way Contract
Year 2023 : $76,625,000
Year 2024 : $63,450,000
Year 2025 : $42,850,000
Year 2026 : $23,650,000

Farm Players Salaries

Antoine Roussel $155,000 (1)
Jordan Oesterle $135,000 (1)
Juraj Slafkovsky $105,000 (3)
Alex Barre-Boulet $95,000 (1)
Cole Perfetti $95,000 (2)
Sheldon Rempal $90,100 (3)
Alexander True $90,000 (1)
Max Comtois $90,000 (1)
Julien Gauthier $90,000 (1)
Kevin Lankinen $80,000 (1)
Pierre-Olivier Joseph $80,000 (1)
Nick Blankenburg $80,000 (2)
Samuel Bolduc $80,000 (3)
Nicolas Beaudin $75,000 (2)
Tyler Benson $75,000 (3)
Jonas Johansson $75,000 (2)
Maxime Lajoie $75,000 (3)
Rafael Harvey-Pinard $70,000 (3)
Akito Hirose $70,000 (3)
Brendan Gaunce $60,100 (2)
Brad Malone $60,100 (1)
Alex Belzile $60,000 (2)
Frederic Allard $60,000 (2)
James Hamblin $60,000 (3)
Bobby McMann $60,000 (3)
Jeremy Davies $60,000 (2)
Antoine Bibeau $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,175,300
Year 2024 : $1,250,200
Year 2025 : $685,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,778,800
Year 2024 : $1,152,867
Year 2025 : $712,767
Year 2026 : $0

BLUE JACKETS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7800 - $93 - 0 - 0.00%
Level 2: 6800 - $67 - 0 - 0.00%
Level 3: 3800 - $36 - 0 - 0.00%
Level 4: 5800 - $18 - 0 - 0.00%
Luxury : 2800 - $200 - 0 - 0.00%
Total Capacity :27000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,300,000
Farm Players Total Salaries$3,452,167
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$309,890,966
Projected Bank Account$309,890,966

Pro Players Salaries

Auston Matthews $10,000,000 (1)
Mikhail Sergachev $8,500,000 (4)
Bryan Rust $8,000,000 (1)
Aaron Ekblad $7,500,000 (3)
Nazem Kadri $7,000,000 (3)
Frederik Andersen $5,000,000 (1)
Tyler Bertuzzi $4,750,000 (1)
Ryan Strome $4,500,000 (1)
Mikael Granlund $4,500,000 (1)
Carter Verhaeghe $4,000,000 (4)
Matt Grzelcyk $3,700,000 (2)
Barclay Goodrow $3,600,000 (4)
Adam Lowry $3,250,000 (3)
Kasperi Kapanen $3,200,000 (2)
Jeff Carter $3,100,000 (2)
Jason Dickinson $2,650,000 (3)
Alex Goligoski $2,000,000 (1)
Miles Wood $2,000,000 (1)
Evan Bouchard $1,600,000 (1)
Brendan Smith $1,000,000 (1)
Pheonix Copley $950,000 (1)
Will Borgen $900,000 (1)
Jimmy Vesey $800,000 (1)
Filip Gustavsson $800,000 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $93,300,000
Year 2024 : $47,300,000
Year 2025 : $36,500,000
Year 2026 : $16,100,000
Salary Average Commitment
Year 2023 : $34,434,166
Year 2024 : $13,695,833
Year 2025 : $7,195,833
Year 2026 : $1,500,000
Salary Cap with 1 Way Contract
Year 2023 : $93,300,000
Year 2024 : $47,300,000
Year 2025 : $36,500,000
Year 2026 : $16,100,000

Farm Players Salaries

Joel Armia $340,000 (3)
Denis Gurianov $290,000 (2)
Sonny Milano $250,000 (1)
Dominik Kubalik $250,000 (2)
Tucker Poolman $250,000 (2)
Mason Appleton $216,667 (3)
Jake Gardiner $201,000 (1)
Markus Nutivaara $170,000 (1)
Robert Hagg $160,000 (1)
Brendan Perlini $90,000 (1)
Joel Kiviranta $80,000 (1)
Nolan Foote $80,000 (2)
Spencer Martin $77,500 (2)
Liam O'Brien $77,500 (3)
Dylan Gambrell $77,500 (1)
Colton White $77,000 (2)
Anton Blidh $75,000 (1)
Justus Annunen $70,000 (3)
Jacob Bryson $70,000 (2)
Scott Reedy $70,000 (3)
Joseph Woll $70,000 (3)
Aliaksei Protas $70,000 (3)
Jasper Weatherby $60,000 (3)
Cole Bardreau $60,000 (1)
Jacob Peterson $60,000 (3)
Dmitri Samorukov $60,000 (3)
Bokondji Imama $50,000 (2)
Jacob Moverare $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2023 : $3,452,167
Year 2024 : $2,288,667
Year 2025 : $1,094,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,760,417
Year 2024 : $939,417
Year 2025 : $489,417
Year 2026 : $0

CANADIENS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Center
Level 1: 7000 - $87 - 7,000 - 100.00%
Level 2: 6000 - $53 - 6,000 - 100.00%
Level 3: 3000 - $28 - 3,000 - 100.00%
Level 4: 4950 - $15 - 4,950 - 100.00%
Luxury : 1550 - $190 - 1,550 - 100.00%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %22,500 - 100.00%
Average Income per Game$2,000,638
Year to Date Revenue$4,001,276

Expense

Pro Players Total Salaries$87,075,000
Farm Players Total Salaries$1,632,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$215,856,482
Projected Bank Account$215,856,482

Pro Players Salaries

Anders Lee $10,000,000 (1)
Filip Forsberg $8,750,000 (4)
Tomas Hertl $8,500,000 (3)
Robert Thomas $8,125,000 (4)
Colton Parayko $6,500,000 (4)
Anthony Mantha $5,700,000 (3)
Shea Theodore $5,500,000 (2)
Jakub Vrana $5,000,000 (1)
Alex Iafallo $4,000,000 (2)
J.T. Compher $3,500,000 (1)
Alexandar Georgiev $3,400,000 (3)
Travis Hamonic $3,000,000 (1)
David Krejci $3,000,000 (1)
Nico Sturm $2,500,000 (2)
Oliver Kylington $2,500,000 (1)
Jake Bean $2,500,000 (1)
Travis Dermott $1,500,000 (1)
Tanner Jeannot $800,000 (2)
Kyle Burroughs $800,000 (1)
Arthur Kaliyev $800,000 (2)
Eetu Makiniemi $700,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $87,075,000
Year 2024 : $55,275,000
Year 2025 : $41,675,000
Year 2026 : $23,375,000
Salary Average Commitment
Year 2023 : $19,500,000
Year 2024 : $5,500,000
Year 2025 : $3,000,000
Year 2026 : $1,500,000
Salary Cap with 1 Way Contract
Year 2023 : $87,075,000
Year 2024 : $55,275,000
Year 2025 : $41,675,000
Year 2026 : $23,375,000

Farm Players Salaries

Jesse Puljujarvi $300,000 (1)
Ondrej Kase $100,000 (2)
Slater Koekkoek $92,500 (1)
Adam Gaudette $80,000 (1)
Brett Seney $80,000 (1)
Zac Dalpe $80,000 (2)
Joey Daccord $80,000 (1)
Lane Pederson $70,000 (2)
Josh Dunne $70,000 (2)
Jesper Boqvist $70,000 (1)
Dalton Smith $60,000 (1)
Jimmy Schuldt $60,000 (1)
Gabriel Fortier $60,000 (3)
MacKenzie Entwistle $60,000 (2)
Trey Fix-Wolansky $60,000 (3)
Viktor Lodin $60,000 (3)
Mason Geertsen $50,000 (1)
Dillon Simpson $50,000 (1)
Billy Sweezey $50,000 (1)
Brandon Gignac $50,000 (1)
Michael Houser $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,632,500
Year 2024 : $560,000
Year 2025 : $180,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,050,000
Year 2024 : $450,000
Year 2025 : $150,000
Year 2026 : $0

CANUCKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6400 - $100 - 0 - 0.00%
Level 2: 5400 - $60 - 0 - 0.00%
Level 3: 2400 - $35 - 0 - 0.00%
Level 4: 4400 - $25 - 0 - 0.00%
Luxury : 1400 - $200 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,475,000
Farm Players Total Salaries$2,252,500
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,113,394
Projected Bank Account$68,113,394

Pro Players Salaries

Artemi Panarin $11,600,000 (4)
Aleksander Barkov $10,000,000 (2)
Alex Ovechkin $10,000,000 (1)
Nikita Kucherov $9,300,000 (2)
Sean Couturier $7,700,000 (4)
Vladimir Tarasenko $7,500,000 (1)
Max Pacioretty $5,750,000 (3)
Vladislav Gavrikov $5,000,000 (4)
Valeri Nichushkin $4,000,000 (3)
Ivan Barbashev $4,000,000 (3)
Brayden McNabb $3,500,000 (3)
Jani Hakanpää $3,000,000 (2)
Nick Jensen $2,500,000 (1)
Pavel Francouz $2,500,000 (1)
Tyler Motte $2,000,000 (3)
Kyle Okposo $2,000,000 (1)
Yakov Trenin $1,500,000 (1)
Luke Evangelista $950,000 (3)
Devon Levi $925,000 (3)
Artem Zub $800,000 (1)
Steven Santini $750,000 (1)
Johnathan Kovacevic $600,000 (2)
Alexander Barabanov $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $96,475,000
Year 2024 : $68,325,000
Year 2025 : $45,425,000
Year 2026 : $24,300,000
Salary Average Commitment
Year 2023 : $25,414,167
Year 2024 : $18,749,167
Year 2025 : $13,612,500
Year 2026 : $1,925,000
Salary Cap with 1 Way Contract
Year 2023 : $96,475,000
Year 2024 : $68,325,000
Year 2025 : $45,425,000
Year 2026 : $24,300,000

Farm Players Salaries

Andrej Sustr $275,000 (2)
Matt Tennyson $175,000 (4)
John Moore $175,000 (2)
Kevin Connauton $150,000 (4)
Aaron Dell $150,000 (1)
Evgeny Svechnikov $100,000 (2)
Tommy Cross $100,000 (4)
Samuel Ersson $80,000 (3)
Yegor Chinakhov $80,000 (2)
Pavel Dorofeyev $80,000 (2)
Patrick Sieloff $80,000 (1)
Ilya Mikheyev $80,000 (1)
Nikita Soshnikov $75,000 (1)
Austin Czarnik $72,500 (1)
Alexey Toropchenko $70,000 (3)
Ben Meyers $70,000 (2)
Fredrik Olofsson $70,000 (3)
Daniil Miromanov $70,000 (2)
Nikita Alexandrov $70,000 (3)
Marian Studenic $60,000 (1)
Dylan Wells $60,000 (3)
Mikhail Maltsev $60,000 (1)
Jeff Malott $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,252,500
Year 2024 : $1,625,000
Year 2025 : $775,000
Year 2026 : $425,000
Salary Average Commitment
Year 2023 : $1,770,000
Year 2024 : $1,395,000
Year 2025 : $625,000
Year 2026 : $425,000

COYOTES



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6600 - $100 - 0 - 0.00%
Level 2: 5600 - $60 - 0 - 0.00%
Level 3: 2600 - $35 - 0 - 0.00%
Level 4: 4600 - $25 - 0 - 0.00%
Luxury : 1600 - $200 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,450,000
Farm Players Total Salaries$2,690,000
Coaches Total Salaries$5,855,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,701,915
Projected Bank Account$129,701,915

Pro Players Salaries

Carson Soucy $6,000,000 (3)
Scott Harrington $4,750,000 (4)
Nate Schmidt $4,500,000 (1)
Alexander Edler $4,500,000 (1)
Eric Staal $4,000,000 (1)
Paul Stastny $4,000,000 (1)
Tanner Pearson $3,750,000 (1)
Ryan Suter $3,650,000 (2)
Connor Brown $3,600,000 (2)
Petr Mrazek $3,500,000 (2)
Colton Sissons $2,900,000 (1)
Jake Allen $2,875,000 (1)
Brock McGinn $2,800,000 (2)
Pierre Engvall $2,200,000 (2)
Jesper Fast $2,000,000 (1)
Nic Dowd $1,300,000 (2)
Logan O'Connor $1,025,000 (1)
Wyatt Johnston $950,000 (3)
Ryan Donato $900,000 (1)
Sam Gagner $750,000 (1)
Trevor Lewis $500,000 (1)
Jon Merrill $500,000 (1)
Craig Anderson $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $61,450,000
Year 2024 : $28,750,000
Year 2025 : $11,700,000
Year 2026 : $4,750,000
Salary Average Commitment
Year 2023 : $54,520,000
Year 2024 : $26,444,167
Year 2025 : $11,644,167
Year 2026 : $4,750,000
Salary Cap with 1 Way Contract
Year 2023 : $61,450,000
Year 2024 : $28,750,000
Year 2025 : $11,700,000
Year 2026 : $4,750,000

Farm Players Salaries

Alex Stalock $350,000 (1)
Paul Byron $340,000 (1)
Mike Reilly $300,000 (2)
Oskar Lindblom $300,000 (1)
Craig Smith $250,000 (2)
Ryan Murray $200,000 (2)
Luke Glendening $150,000 (1)
Mark Borowiecki $90,000 (1)
Drew Helleson $80,000 (3)
Rocco Grimaldi $70,000 (1)
Matt Kiersted $70,000 (2)
Adam Ginning $60,000 (3)
Mikael Pyyhtia $60,000 (3)
Oskar Steen $60,000 (2)
Kaedan Korczak $60,000 (3)
Justin Dowling $50,000 (1)
Kevin Rooney $50,000 (1)
Paul Thompson $50,000 (1)
Brett Sutter $50,000 (1)
Matt Berlin $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $2,690,000
Year 2024 : $1,140,000
Year 2025 : $260,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,308,125
Year 2024 : $1,128,125
Year 2025 : $278,125
Year 2026 : $0

DEVILS



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6600 - $100 - 0 - 0.00%
Level 2: 5600 - $60 - 0 - 0.00%
Level 3: 2600 - $35 - 0 - 0.00%
Level 4: 4600 - $25 - 0 - 0.00%
Luxury : 1600 - $200 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,775,000
Farm Players Total Salaries$1,110,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,384,230
Projected Bank Account$135,384,230

Pro Players Salaries

Brett Pesce $6,500,000 (5)
Cam Talbot $6,000,000 (3)
Neal Pionk $5,875,000 (3)
Kevin Labanc $4,600,000 (1)
Marcus Pettersson $4,050,000 (3)
Filip Hronek $4,000,000 (5)
Robby Fabbri $4,000,000 (4)
Anthony Duclair $3,600,000 (5)
Chris Driedger $3,500,000 (1)
Marco Scandella $3,200,000 (1)
Vladislav Namestnikov $3,000,000 (2)
Ryan Carpenter $3,000,000 (1)
Zack Kassian $3,000,000 (2)
Patrik Nemeth $2,500,000 (1)
Sammy Blais $1,500,000 (3)
Brett Howden $1,500,000 (3)
Chad Ruhwedel $1,250,000 (3)
Lukas Reichel $950,000 (3)
Calvin de Haan $850,000 (1)
Karson Kuhlman $800,000 (1)
Devin Shore $600,000 (1)
Kaden Fulcher $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $64,775,000
Year 2024 : $46,125,000
Year 2025 : $40,125,000
Year 2026 : $18,700,000
Salary Average Commitment
Year 2023 : $34,958,333
Year 2024 : $22,195,000
Year 2025 : $18,695,000
Year 2026 : $8,995,000
Salary Cap with 1 Way Contract
Year 2023 : $64,775,000
Year 2024 : $45,225,000
Year 2025 : $39,225,000
Year 2026 : $18,100,000

Farm Players Salaries

Tanner Kero $100,000 (2)
Logan Shaw $100,000 (2)
Andrew Agozzino $77,500 (1)
Madison Bowey $72,500 (1)
Olli Juolevi $70,000 (2)
Radim Zohorna $70,000 (1)
Tyce Thompson $60,000 (2)
Hayden Hodgson $60,000 (2)
Garrett Wilson $50,000 (1)
John Hayden $50,000 (1)
Carl Dahlstrom $50,000 (1)
David Gust $50,000 (1)
Garret Sparks $50,000 (1)
Chris Wagner $50,000 (1)
Cole Schneider $50,000 (1)
Kyle Rau $50,000 (1)
Matthew Peca $50,000 (1)
Justin Florek $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,110,000
Year 2024 : $390,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,028,750
Year 2024 : $350,000
Year 2025 : $0
Year 2026 : $0

DUCKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond of Anaheim
Level 1: 6950 - $90 - 6,950 - 100.00%
Level 2: 5950 - $50 - 5,950 - 100.00%
Level 3: 2850 - $30 - 2,850 - 100.00%
Level 4: 4900 - $15 - 4,900 - 100.00%
Luxury : 1850 - $175 - 1,850 - 100.00%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %22,500 - 100.00%
Average Income per Game$2,038,338
Year to Date Revenue$6,115,014

Expense

Pro Players Total Salaries$95,687,500
Farm Players Total Salaries$1,591,250
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,622,836
Projected Bank Account$117,622,836

Pro Players Salaries

Nathan MacKinnon $12,500,000 (4)
David Pastrnak $11,200,000 (4)
Cale Makar $9,000,000 (4)
Dylan Larkin $8,700,000 (4)
Mikko Rantanen $8,500,000 (5)
Victor Hedman $7,875,000 (3)
Alex DeBrincat $6,400,000 (5)
Brad Marchand $6,125,000 (3)
Ryan Nugent-Hopkins $5,125,000 (3)
Devon Toews $4,100,000 (4)
Pavel Zacha $3,500,000 (5)
Zach Whitecloud $2,750,000 (3)
Chandler Stephenson $2,750,000 (2)
Patrice Bergeron $2,000,000 (1)
Trent Frederic $1,050,000 (3)
Jeremy Swayman $950,000 (2)
Cole Smith $800,000 (2)
K'Andre Miller $800,000 (2)
Vitek Vanecek $800,000 (2)
Calle Rosen $762,500 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $95,687,500
Year 2024 : $100,762,500
Year 2025 : $91,375,000
Year 2026 : $67,200,000
Salary Average Commitment
Year 2023 : $43,325,000
Year 2024 : $36,825,000
Year 2025 : $27,725,000
Year 2026 : $12,425,000
Salary Cap with 1 Way Contract
Year 2023 : $95,687,500
Year 2024 : $93,687,500
Year 2025 : $86,825,000
Year 2026 : $63,900,000

Farm Players Salaries

Brad Hunt $200,000 (1)
Nic Petan $100,000 (1)
Alexander Petrovic $100,000 (2)
Nate Thompson $100,000 (1)
Patric Hornqvist $100,000 (1)
Ben Hutton $85,000 (3)
Thomas Harley $80,000 (2)
Gustav Lindstrom $80,000 (2)
Jonny Brodzinski $76,250 (3)
Josh Leivo $75,000 (1)
Danny O'Regan $75,000 (1)
Hugo Alnefelt $70,000 (3)
Rasmus Asplund $70,000 (1)
Zane McIntyre $60,000 (1)
Olle Lycksell $60,000 (3)
Zach Senyshyn $60,000 (1)
Justin Bailey $50,000 (2)
Justin Kirkland $50,000 (1)
Linus Hogberg $50,000 (2)
Jake Bischoff $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,591,250
Year 2024 : $683,750
Year 2025 : $303,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,403,750
Year 2024 : $543,750
Year 2025 : $243,750
Year 2026 : $0

FLAMES



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6900 - $91 - 6,900 - 100.00%
Level 2: 5900 - $54 - 5,900 - 100.00%
Level 3: 2900 - $31 - 2,900 - 100.00%
Level 4: 4900 - $18 - 4,900 - 100.00%
Luxury : 1900 - $180 - 1,900 - 100.00%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %22,500 - 100.00%
Average Income per Game$2,126,570
Year to Date Revenue$6,379,710

Expense

Pro Players Total Salaries$97,675,000
Farm Players Total Salaries$1,277,083
Coaches Total Salaries$2,204,700
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,322,527
Projected Bank Account$158,322,527

Pro Players Salaries

Andrew Copp $15,000,000 (1)
Leon Draisaitl $12,500,000 (4)
Jonathan Toews $10,500,000 (1)
Brent Burns $10,000,000 (1)
Jordan Binnington $8,000,000 (3)
Travis Sanheim $5,800,000 (3)
Tyson Barrie $5,500,000 (1)
Darcy Kuemper $5,500,000 (4)
Dylan Strome $5,000,000 (4)
Ryan Pulock $5,000,000 (1)
Conor Garland $4,950,000 (3)
Matt Nieto $3,500,000 (1)
Alex Chiasson $1,000,000 (1)
Timothy Liljegren $950,000 (2)
Andrei Kuzmenko $950,000 (3)
Ben Harpur $800,000 (1)
Kyle Capobianco $775,000 (1)
Mike Vecchione $750,000 (1)
Jake Livingstone $600,000 (3)
Gage Quinney $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $97,675,000
Year 2024 : $44,250,000
Year 2025 : $43,300,000
Year 2026 : $23,000,000
Salary Average Commitment
Year 2023 : $43,495,001
Year 2024 : $14,228,334
Year 2025 : $13,728,334
Year 2026 : $1,776,667
Salary Cap with 1 Way Contract
Year 2023 : $97,675,000
Year 2024 : $44,250,000
Year 2025 : $43,300,000
Year 2026 : $23,000,000

Farm Players Salaries

Austin Wagner $133,333 (1)
Benoit-Olivier Groulx $80,000 (2)
Ken Appleby $76,250 (1)
Louie Belpedio $75,000 (1)
Joel L'Esperance $72,500 (1)
Brayden Pachal $70,000 (2)
Erik Kallgren $70,000 (3)
Nicolas Meloche $70,000 (2)
Danick Martel $70,000 (1)
Connor Bunnaman $60,000 (1)
Joseph Gambardella $50,000 (1)
Bryce Kindopp $50,000 (2)
Gemel Smith $50,000 (1)
Brandon Baddock $50,000 (1)
Jean-Sebastien Dea $50,000 (1)
Pierre-Cedric Labrie $50,000 (1)
Dan Renouf $50,000 (1)
Gustav Olofsson $50,000 (1)
Brett Gallant $50,000 (1)
Brady Keeper $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,277,083
Year 2024 : $340,000
Year 2025 : $70,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $950,000
Year 2024 : $250,000
Year 2025 : $50,000
Year 2026 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7875 - $90 - 7,712 - 97.93%
Level 2: 6875 - $52 - 6,875 - 100.00%
Level 3: 3875 - $25 - 3,781 - 97.57%
Level 4: 5750 - $17 - 5,750 - 100.00%
Luxury : 2625 - $170 - 2,391 - 91.07%
Total Capacity :27000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %26,508 - 98.18%
Average Income per Game$2,392,846
Year to Date Revenue$7,178,537

Expense

Pro Players Total Salaries$99,275,000
Farm Players Total Salaries$1,602,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,795,833
Projected Bank Account$150,795,833

Pro Players Salaries

Tyler Seguin $10,000,000 (2)
Jacob Trouba $8,000,000 (1)
Patrik Laine $8,000,000 (1)
Linus Ullmark $8,000,000 (3)
Kevin Fiala $7,850,000 (4)
Jesper Bratt $7,600,000 (4)
Justin Faulk $6,500,000 (2)
Jonathan Huberdeau $6,000,000 (2)
Mats Zuccarello $6,000,000 (2)
Rasmus Dahlin $6,000,000 (4)
Zach Hyman $5,500,000 (4)
Joel Eriksson Ek $5,250,000 (2)
Charlie McAvoy $4,900,000 (1)
Marc-Andre Fleury $3,500,000 (1)
Kirill Kaprizov $1,050,000 (1)
Rasmus Sandin $950,000 (1)
Josh Mahura $925,000 (2)
Sam Steel $850,000 (2)
Noah Cates $800,000 (3)
Yegor Sharangovich $800,000 (2)
Kaapo Kahkonen $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $99,275,000
Year 2024 : $72,075,000
Year 2025 : $35,750,000
Year 2026 : $26,950,000
Salary Average Commitment
Year 2023 : $29,363,334
Year 2024 : $21,069,167
Year 2025 : $11,425,000
Year 2026 : $2,925,000
Salary Cap with 1 Way Contract
Year 2023 : $99,275,000
Year 2024 : $72,075,000
Year 2025 : $35,750,000
Year 2026 : $26,950,000

Farm Players Salaries

Luke Witkowski $235,000 (1)
Filip Zadina $180,000 (3)
Rudolfs Balcers $90,000 (1)
Dennis Cholowski $90,000 (1)
Kevin Stenlund $90,000 (1)
Lias Andersson $87,500 (2)
Justin Barron $80,000 (3)
Vasily Podkolzin $80,000 (3)
Adam Clendening $80,000 (1)
Axel Jonsson-Fjallby $70,000 (3)
Jack Rathbone $70,000 (2)
CJ Suess $60,000 (1)
Michael McNiven $60,000 (3)
Carson Meyer $60,000 (3)
Nick Caamano $60,000 (1)
Joona Koppanen $60,000 (1)
Luke Philp $50,000 (1)
Chase Pearson $50,000 (1)
Casey Fitzgerald $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $1,602,500
Year 2024 : $687,500
Year 2025 : $530,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,047,500
Year 2024 : $410,000
Year 2025 : $310,000
Year 2026 : $0

GOLDEN KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7850 - $84 - 0 - 0.00%
Level 2: 6850 - $46 - 0 - 0.00%
Level 3: 3850 - $26 - 0 - 0.00%
Level 4: 5850 - $13 - 0 - 0.00%
Luxury : 2600 - $200 - 0 - 0.00%
Total Capacity :27000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,450,000
Farm Players Total Salaries$2,127,500
Coaches Total Salaries$1,252,700
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$217,600,637
Projected Bank Account$217,600,637

Pro Players Salaries

Jeff Skinner $9,000,000 (3)
Bo Horvat $8,500,000 (5)
Josh Anderson $5,500,000 (2)
Tom Wilson $5,500,000 (3)
Travis Konecny $5,500,000 (2)
Nicklas Backstrom $5,500,000 (2)
Thatcher Demko $5,000,000 (3)
Jakob Chychrun $4,600,000 (2)
Josh Manson $4,500,000 (3)
Oscar Klefbom $4,200,000 (1)
Brandon Carlo $4,100,000 (3)
Carey Price $4,000,000 (1)
Jake DeBrusk $4,000,000 (5)
Ryan Graves $3,100,000 (4)
Anton Forsberg $2,750,000 (2)
Phil Kessel $1,500,000 (2)
Tim Stutzle $1,050,000 (2)
Alexander Romanov $950,000 (3)
Morgan Frost $950,000 (3)
Erik Brannstrom $900,000 (3)
Derick Brassard $750,000 (2)
Michael Pezzetta $600,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $82,450,000
Year 2024 : $79,450,000
Year 2025 : $52,300,000
Year 2026 : $17,000,000
Salary Average Commitment
Year 2023 : $25,625,000
Year 2024 : $17,425,000
Year 2025 : $8,000,000
Year 2026 : $1,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,450,000
Year 2024 : $74,250,000
Year 2025 : $47,100,000
Year 2026 : $15,600,000

Farm Players Salaries

Jonathan Bernier $210,000 (3)
Victor Mete $120,000 (4)
Nolan Patrick $120,000 (1)
Curtis Lazar $100,000 (3)
Adam Boqvist $95,000 (4)
Kieffer Bellows $95,000 (2)
Oliver Wahlstrom $95,000 (3)
Philip Broberg $95,000 (3)
Nathan Bastian $82,500 (2)
Nils Hoglander $80,000 (2)
Thomas Bordeleau $80,000 (3)
Jacob Bernard-Docker $80,000 (2)
Tristen Robins $80,000 (3)
Louis Domingue $75,000 (1)
Jaret Anderson-Dolan $75,000 (3)
Anthony Angello $75,000 (3)
Will Bitten $70,000 (3)
Tyrell Goulbourne $70,000 (1)
Shane Bowers $70,000 (3)
Nico Daws $70,000 (3)
Luke Johnson $60,000 (1)
Corey Schueneman $60,000 (3)
Jacob Lucchini $60,000 (3)
Hunter Drew $60,000 (3)
Andrew Ladd $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,127,500
Year 2024 : $1,877,500
Year 2025 : $1,535,000
Year 2026 : $327,500
Salary Average Commitment
Year 2023 : $1,444,750
Year 2024 : $1,139,750
Year 2025 : $989,750
Year 2026 : $100,000

HURRICANES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6900 - $95 - 0 - 0.00%
Level 2: 5900 - $60 - 0 - 0.00%
Level 3: 2900 - $40 - 0 - 0.00%
Level 4: 4900 - $25 - 0 - 0.00%
Luxury : 1900 - $195 - 0 - 0.00%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,350,000
Farm Players Total Salaries$1,920,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$171,496,594
Projected Bank Account$171,496,594

Pro Players Salaries

Alec Martinez $10,000,000 (1)
Luke Schenn $10,000,000 (1)
Logan Couture $8,000,000 (4)
Morgan Rielly $7,500,000 (4)
John Klingberg $7,000,000 (2)
Jaden Schwartz $7,000,000 (2)
Jonas Brodin $6,000,000 (3)
Elias Lindholm $4,850,000 (2)
Lawson Crouse $4,300,000 (4)
Viktor Arvidsson $4,250,000 (2)
Nikita Zadorov $3,750,000 (2)
Dylan DeMelo $3,000,000 (2)
Casey Mittelstadt $2,500,000 (2)
Jaroslav Halak $1,500,000 (2)
Andrew Cogliano $1,200,000 (2)
Troy Stecher $1,200,000 (2)
Kaapo Kakko $1,050,000 (3)
Matt Boldy $1,050,000 (2)
Pius Suter $800,000 (3)
Karel Vejmelka $800,000 (2)
Jack McBain $600,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $86,350,000
Year 2024 : $64,550,000
Year 2025 : $30,100,000
Year 2026 : $19,800,000
Salary Average Commitment
Year 2023 : $48,256,667
Year 2024 : $28,256,667
Year 2025 : $6,719,167
Year 2026 : $4,269,167
Salary Cap with 1 Way Contract
Year 2023 : $86,350,000
Year 2024 : $66,350,000
Year 2025 : $28,250,000
Year 2026 : $19,800,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Kent Johnson $95,000 (2)
Ville Heinola $95,000 (2)
Nicholas Robertson $95,000 (2)
Mark Pysyk $90,000 (1)
Sam Carrick $85,000 (1)
Martin Kaut $80,000 (1)
Grigori Denisenko $80,000 (2)
Jan Jenik $80,000 (2)
Scott Perunovich $80,000 (3)
Steven Fogarty $70,000 (1)
Seth Griffith $70,000 (1)
Joel Hanley $70,000 (1)
Brett Ritchie $70,000 (1)
Nick Abruzzese $70,000 (3)
Alex Vlasic $70,000 (3)
Alex Steeves $70,000 (3)
Felix Sandstrom $60,000 (3)
Nikita Okhotiuk $60,000 (2)
Santeri Hatakka $60,000 (1)
Ivan Prosvetov $60,000 (2)
Arvid Soderblom $60,000 (3)
Walker Duehr $50,000 (2)
Cory Conacher $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,920,000
Year 2024 : $1,275,000
Year 2025 : $410,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,272,000
Year 2024 : $785,000
Year 2025 : $335,000
Year 2026 : $0

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Colliseum
Level 1: 7850 - $95 - 7,811 - 99.50%
Level 2: 6850 - $65 - 6,823 - 99.61%
Level 3: 3850 - $55 - 2,734 - 71.01%
Level 4: 5850 - $40 - 4,247 - 72.60%
Luxury : 2600 - $200 - 2,358 - 90.71%
Total Capacity :27000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %23,973 - 88.79%
Average Income per Game$2,867,297
Year to Date Revenue$8,601,892

Expense

Pro Players Total Salaries$98,200,000
Farm Players Total Salaries$1,737,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$288,639,158
Projected Bank Account$288,639,158

Pro Players Salaries

Erik Karlsson $11,000,000 (2)
John Tavares $11,000,000 (4)
Patrick Kane $9,800,000 (2)
Zach Werenski $9,500,000 (4)
Cam Fowler $6,500,000 (4)
Brendan Gallagher $6,500,000 (3)
Pierre-Luc Dubois $6,000,000 (5)
Cam Atkinson $5,800,000 (2)
Josh Bailey $5,500,000 (1)
Matt Murray $4,500,000 (3)
Anthony Beauvillier $4,150,000 (2)
Vince Dunn $4,000,000 (4)
Carter Hart $3,900,000 (2)
Radek Faksa $3,500,000 (3)
Cody Glass $1,050,000 (3)
Sam Montembeault $1,000,000 (5)
Corey Perry $1,000,000 (2)
Dylan Cozens $950,000 (2)
Noah Dobson $950,000 (3)
Jarred Tinordi $900,000 (2)
Jake Evans $700,000 (5)
Total Pro Players21
Salary Commitment
Year 2023 : $98,200,000
Year 2024 : $99,275,000
Year 2025 : $68,700,000
Year 2026 : $47,700,000
Salary Average Commitment
Year 2023 : $41,500,000
Year 2024 : $36,000,000
Year 2025 : $16,500,000
Year 2026 : $7,000,000
Salary Cap with 1 Way Contract
Year 2023 : $98,200,000
Year 2024 : $92,700,000
Year 2025 : $55,200,000
Year 2026 : $38,700,000

Farm Players Salaries

Eric Comrie $180,000 (2)
Brandon Sutter $175,000 (2)
Haydn Fleury $130,000 (4)
Kaiden Guhle $95,000 (3)
Ryan Poehling $92,500 (2)
Lucas Carlsson $90,000 (4)
Alex Turcotte $80,000 (3)
Cale Fleury $80,000 (4)
Dominic Toninato $75,000 (2)
Lucas Condotta $70,000 (3)
Jakub Galvas $70,000 (3)
Cole Reinhardt $60,000 (3)
Mattias Norlinder $60,000 (3)
Jordan Gross $60,000 (4)
Cam Hillis $60,000 (3)
David Farrance $60,000 (1)
Xavier Ouellet $50,000 (1)
Darren Raddysh $50,000 (2)
Joseph Cramarossa $50,000 (1)
Anton Levtchi $50,000 (1)
Fredrik Karlstrom $50,000 (2)
Blake Hillman $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,737,500
Year 2024 : $1,555,220
Year 2025 : $859,020
Year 2026 : $364,020
Salary Average Commitment
Year 2023 : $1,238,583
Year 2024 : $944,333
Year 2025 : $519,333
Year 2026 : $150,000

JETS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6925 - $120 - 5,649 - 81.57%
Level 2: 5925 - $80 - 5,325 - 89.86%
Level 3: 2925 - $55 - 2,492 - 85.20%
Level 4: 4925 - $35 - 4,186 - 84.99%
Luxury : 1800 - $240 - 1,739 - 96.58%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,390 - 86.18%
Average Income per Game$2,616,743
Year to Date Revenue$5,233,485

Expense

Pro Players Total Salaries$99,250,000
Farm Players Total Salaries$1,507,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$167,474,220
Projected Bank Account$167,474,220

Pro Players Salaries

Jack Eichel $10,000,000 (4)
Seth Jones $9,500,000 (4)
Dougie Hamilton $9,000,000 (4)
Thomas Chabot $8,000,000 (5)
Clayton Keller $7,100,000 (2)
Brayden Schenn $6,500,000 (2)
Connor Hellebuyck $6,100,000 (5)
Phillip Danault $5,500,000 (4)
J.T. Miller $5,250,000 (2)
Jared McCann $5,000,000 (4)
Rickard Rakell $5,000,000 (4)
Tyler Toffoli $4,200,000 (2)
Boone Jenner $3,750,000 (3)
Jordan Greenway $3,000,000 (3)
Gustav Forsling $2,900,000 (2)
Radko Gudas $2,500,000 (2)
Dillon Dube $2,500,000 (2)
Connor Clifton $1,000,000 (1)
Michael Bunting $950,000 (5)
Andrew Peeke $800,000 (3)
Stuart Skinner $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $99,250,000
Year 2024 : $104,950,000
Year 2025 : $73,300,000
Year 2026 : $63,800,000
Salary Average Commitment
Year 2023 : $17,887,501
Year 2024 : $17,887,501
Year 2025 : $8,001,667
Year 2026 : $6,501,667
Salary Cap with 1 Way Contract
Year 2023 : $99,250,000
Year 2024 : $98,250,000
Year 2025 : $66,600,000
Year 2026 : $59,050,000

Farm Players Salaries

Ryan Dzingel $110,000 (1)
Urho Vaakanainen $100,000 (3)
Tobias Bjornfot $95,000 (1)
Dennis Gilbert $90,000 (1)
Clark Bishop $90,000 (1)
Alex Nylander $90,000 (1)
Josh Norris $80,000 (1)
Nick Perbix $80,000 (3)
Aaron Ness $80,000 (1)
Joona Luoto $80,000 (1)
Cal Foote $80,000 (2)
Buddy Robinson $77,500 (1)
Rhett Gardner $75,000 (1)
Kevin Mandolese $60,000 (3)
Jake Leschyshyn $60,000 (2)
Riley Tufte $60,000 (2)
Taylor Fedun $50,000 (1)
Kevin Poulin $50,000 (1)
Nick Lappin $50,000 (1)
Matt Carey $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,507,500
Year 2024 : $440,000
Year 2025 : $240,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,092,500
Year 2024 : $300,000
Year 2025 : $150,000
Year 2026 : $0

KINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7150 - $200 - 4,290 - 60.00%
Level 2: 6150 - $175 - 3,690 - 60.00%
Level 3: 3050 - $150 - 1,830 - 60.00%
Level 4: 5050 - $100 - 3,030 - 60.00%
Luxury : 1850 - $400 - 1,134 - 61.30%
Total Capacity :23250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,974 - 60.10%
Average Income per Game$3,675,532
Year to Date Revenue$11,026,596

Expense

Pro Players Total Salaries$95,850,000
Farm Players Total Salaries$2,778,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$383,350,933
Projected Bank Account$383,350,933

Pro Players Salaries

Sergei Bobrovsky $11,000,000 (2)
Tyler Myers $8,800,000 (2)
Sebastian Aho $8,400,000 (5)
Nico Hischier $7,200,000 (2)
Teuvo Teravainen $6,000,000 (3)
Adrian Kempe $5,500,000 (4)
Nino Niederreiter $5,500,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Jesperi Kotkaniemi $4,900,000 (4)
Alex Tuch $4,750,000 (2)
Victor Olofsson $4,700,000 (2)
Christopher Tanev $4,500,000 (2)
David Savard $3,500,000 (3)
Nicolas Roy $3,000,000 (4)
Joonas Korpisalo $3,000,000 (2)
Dante Fabbro $2,500,000 (2)
Tyson Jost $2,200,000 (2)
Colin Miller $1,850,000 (2)
Scott Mayfield $1,450,000 (1)
Noel Acciari $1,200,000 (1)
Morgan Geekie $800,000 (5)
Total Pro Players21
Salary Commitment
Year 2023 : $95,850,000
Year 2024 : $97,200,000
Year 2025 : $45,500,000
Year 2026 : $25,400,000
Salary Average Commitment
Year 2023 : $38,859,275
Year 2024 : $37,434,275
Year 2025 : $9,134,275
Year 2026 : $2,000,000
Salary Cap with 1 Way Contract
Year 2023 : $95,850,000
Year 2024 : $93,200,000
Year 2025 : $42,700,000
Year 2026 : $22,600,000

Farm Players Salaries

Sean Walker $260,000 (2)
Derrick Pouliot $200,000 (4)
Andrew Poturalski $200,000 (4)
Sebastien Aho $150,000 (2)
Kurtis MacDermid $150,000 (2)
Joey Anderson $100,000 (5)
Ross Johnston $100,000 (4)
Max McCormick $100,000 (2)
Jujhar Khaira $100,000 (1)
Tanner Fritz $100,000 (2)
Andreas Johnsson $100,000 (4)
Logan Brown $100,000 (5)
Peyton Krebs $95,000 (2)
Emil Bemstrom $90,000 (2)
Michael DiPietro $90,000 (4)
Joseph Veleno $80,000 (2)
A.J. Greer $80,000 (2)
Otto Koivula $80,000 (4)
Michael McCarron $80,000 (5)
Rasmus Kupari $80,000 (2)
Maxime Lagace $75,000 (2)
Nathan Walker $75,000 (2)
Oscar Dansk $75,000 (1)
Noah Juulsen $75,000 (4)
Alexandre Carrier $73,300 (5)
Josh Jacobs $70,000 (4)
Total Farm Players26
Salary Commitment
Year 2023 : $2,778,300
Year 2024 : $2,940,000
Year 2025 : $1,605,000
Year 2026 : $1,605,000
Salary Average Commitment
Year 2023 : $1,764,417
Year 2024 : $1,639,417
Year 2025 : $900,000
Year 2026 : $900,000

LIGHTNING



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 7100 - $90 - 7,100 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2950 - $40 - 2,950 - 100.00%
Level 4: 4850 - $20 - 4,850 - 100.00%
Luxury : 1600 - $180 - 1,600 - 100.00%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %22,500 - 100.00%
Average Income per Game$2,177,900
Year to Date Revenue$4,355,800

Expense

Pro Players Total Salaries$79,800,000
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$199,213,952
Projected Bank Account$199,213,952

Pro Players Salaries

Jamie Benn $15,000,000 (1)
Taylor Hall $10,000,000 (3)
Jonathan Quick $9,000,000 (2)
Ryan Johansen $8,000,000 (2)
Torey Krug $6,400,000 (2)
Adam Henrique $5,800,000 (2)
Jack Roslovic $4,000,000 (2)
Joel Edmundson $3,500,000 (2)
Tony DeAngelo $3,300,000 (3)
Mackenzie Blackwood $2,800,000 (3)
Travis Boyd $1,750,000 (2)
Bowen Byram $1,050,000 (2)
Moritz Seider $1,050,000 (2)
Cole Caufield $1,050,000 (2)
Quinton Byfield $1,050,000 (2)
Matty Beniers $1,050,000 (2)
Cam York $950,000 (2)
Jack Quinn $950,000 (3)
Dawson Mercer $950,000 (2)
Alex Newhook $950,000 (2)
Logan Thompson $600,000 (2)
Jake Walman $600,000 (5)
Total Pro Players22
Salary Commitment
Year 2023 : $79,800,000
Year 2024 : $54,975,000
Year 2025 : $16,000,000
Year 2026 : $3,400,000
Salary Average Commitment
Year 2023 : $47,086,667
Year 2024 : $32,086,667
Year 2025 : $6,500,000
Year 2026 : $500,000
Salary Cap with 1 Way Contract
Year 2023 : $79,800,000
Year 2024 : $64,800,000
Year 2025 : $17,650,000
Year 2026 : $600,000

Farm Players Salaries

Christopher Gibson $350,000 (1)
Isac Lundestrom $180,000 (2)
Victor Soderstrom $105,000 (2)
Jamie Drysdale $105,000 (2)
Tim Gettinger $90,000 (1)
Alexandre Fortin $90,000 (1)
Zachary Jones $80,000 (2)
Lassi Thomson $80,000 (2)
Jacob Perreault $80,000 (3)
Brayden Tracey $80,000 (3)
Kyle Criscuolo $80,000 (1)
Dustin Tokarski $70,000 (2)
Sampo Ranta $70,000 (3)
Egor Sokolov $70,000 (2)
Kiefer Sherwood $70,000 (2)
Paul LaDue $70,000 (1)
Justin Richards $60,000 (1)
Artemi Kniazev $60,000 (3)
Drake Caggiula $60,000 (1)
Joseph Blandisi $50,000 (1)
Cameron Gaunce $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,950,000
Year 2024 : $1,050,000
Year 2025 : $290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,522,500
Year 2024 : $692,500
Year 2025 : $200,000
Year 2026 : $0

MAPLE LEAFS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 7200 - $200 - 4,752 - 66.00%
Level 2: 6200 - $175 - 4,092 - 66.00%
Level 3: 3200 - $150 - 2,112 - 66.00%
Level 4: 5200 - $125 - 3,432 - 66.00%
Luxury : 2200 - $400 - 1,452 - 66.00%
Total Capacity :24000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,840 - 66.00%
Average Income per Game$4,339,995
Year to Date Revenue$17,359,980

Expense

Pro Players Total Salaries$100,000,000
Farm Players Total Salaries$1,822,500
Coaches Total Salaries$8,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$398,839,589
Projected Bank Account$398,839,589

Pro Players Salaries

Connor McDavid $10,000,000 (1)
Mitchell Marner $10,000,000 (1)
Blake Wheeler $8,250,000 (2)
William Nylander $7,000,000 (1)
Johnny Gaudreau $6,700,000 (1)
Chris Kreider $6,500,000 (1)
Adam Pelech $5,750,000 (3)
Oliver Bjorkstrand $5,400,000 (3)
Juuse Saros $5,250,000 (2)
Jean-Gabriel Pageau $5,000,000 (2)
MacKenzie Weegar $4,000,000 (2)
Jake McCabe $4,000,000 (2)
Kevin Shattenkirk $3,900,000 (1)
Chris Tierney $3,600,000 (1)
Casey DeSmith $3,000,000 (2)
Brett Kulak $2,750,000 (1)
Sean Kuraly $2,500,000 (3)
Justin Holl $2,000,000 (1)
Caleb Jones $1,350,000 (1)
Jan Rutta $1,300,000 (2)
Gabriel Vilardi $950,000 (1)
Ty Dellandrea $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $100,000,000
Year 2024 : $45,250,000
Year 2025 : $13,650,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $24,538,333
Year 2024 : $11,613,333
Year 2025 : $4,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $100,000,000
Year 2024 : $45,250,000
Year 2025 : $13,650,000
Year 2026 : $0

Farm Players Salaries

Tyler Pitlick $175,000 (1)
Derek Grant $150,000 (1)
Nicolas Aube-Kubel $120,000 (1)
Jacob Larsson $120,000 (1)
Juuso Valimaki $100,000 (1)
Philip Tomasino $95,000 (2)
Cayden Primeau $95,000 (1)
Malcolm Subban $85,000 (1)
Conor Timmins $80,000 (1)
Ashton Sautner $75,000 (1)
Givani Smith $75,000 (1)
Gabriel Carlsson $72,500 (1)
Adam Beckman $70,000 (3)
Jakub Zboril $70,000 (1)
Connor Mackey $70,000 (2)
Michael Sgarbossa $70,000 (1)
Noah Gregor $70,000 (1)
Jake Christiansen $60,000 (3)
Ben McCartney $60,000 (3)
Drew O'Connor $60,000 (2)
Michael Mersch $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,822,500
Year 2024 : $415,000
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,494,417
Year 2024 : $300,000
Year 2025 : $150,000
Year 2026 : $0

OILERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 6425 - $100 - 6,425 - 100.00%
Level 2: 5425 - $73 - 5,303 - 97.75%
Level 3: 2425 - $50 - 2,425 - 100.00%
Level 4: 4425 - $33 - 4,425 - 100.00%
Luxury : 1300 - $262 - 1,300 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,878 - 99.39%
Average Income per Game$2,374,367
Year to Date Revenue$4,748,733

Expense

Pro Players Total Salaries$89,400,000
Farm Players Total Salaries$2,575,000
Coaches Total Salaries$6,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,181,080
Projected Bank Account$99,181,080

Pro Players Salaries

Mark Stone $9,500,000 (2)
Roman Josi $9,000,000 (4)
Mika Zibanejad $7,250,000 (1)
John Gibson $7,000,000 (1)
Timo Meier $6,000,000 (2)
Jaccob Slavin $5,500,000 (4)
Nick Schmaltz $5,500,000 (1)
TJ Brodie $5,000,000 (2)
Jonathan Marchessault $5,000,000 (3)
Jordan Kyrou $5,000,000 (3)
Christian Dvorak $4,450,000 (2)
Nick Paul $3,150,000 (4)
Derek Forbort $3,000,000 (3)
Conor Sheary $2,800,000 (2)
Eeli Tolvanen $2,250,000 (2)
Garnet Hathaway $2,250,000 (3)
Ilya Lyubushkin $1,650,000 (2)
Nick Seeler $1,250,000 (3)
Barrett Hayton $1,050,000 (1)
Sean Durzi $800,000 (2)
Mikey Anderson $700,000 (1)
Ross Colton $700,000 (1)
Akira Schmid $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $89,400,000
Year 2024 : $67,200,000
Year 2025 : $34,150,000
Year 2026 : $17,650,000
Salary Average Commitment
Year 2023 : $21,565,834
Year 2024 : $17,950,000
Year 2025 : $6,650,000
Year 2026 : $4,150,000
Salary Cap with 1 Way Contract
Year 2023 : $89,400,000
Year 2024 : $67,200,000
Year 2025 : $34,150,000
Year 2026 : $17,650,000

Farm Players Salaries

Carl Hagelin $275,000 (1)
Teddy Blueger $275,000 (4)
Michael Rasmussen $200,000 (1)
Christian Wolanin $155,000 (4)
Vinni Lettieri $130,000 (3)
Sheldon Dries $130,000 (2)
Michael Amadio $130,000 (1)
David Rittich $125,000 (1)
Kirill Marchenko $95,000 (3)
Mackenzie MacEachern $90,000 (4)
Tyler Kleven $80,000 (3)
Philipp Kurashev $80,000 (1)
Liam Foudy $80,000 (1)
Steven Kampfer $75,000 (1)
Denis Malgin $75,000 (1)
Grant Hutton $75,000 (2)
Fabian Zetterlund $70,000 (2)
Jet Greaves $70,000 (3)
Kevin Gravel $65,000 (2)
Arnaud Durandeau $60,000 (3)
Austin Strand $60,000 (1)
Lucas Johansen $60,000 (2)
Brad Richardson $60,000 (1)
Nikolai Knyzhov $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,575,000
Year 2024 : $1,355,000
Year 2025 : $955,000
Year 2026 : $520,000
Salary Average Commitment
Year 2023 : $1,584,167
Year 2024 : $974,167
Year 2025 : $709,167
Year 2026 : $295,000

PANTHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6600 - $100 - 0 - 0.00%
Level 2: 5600 - $60 - 0 - 0.00%
Level 3: 2600 - $35 - 0 - 0.00%
Level 4: 4600 - $25 - 0 - 0.00%
Luxury : 1600 - $200 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,400,000
Farm Players Total Salaries$1,355,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$151,327,604
Projected Bank Account$151,327,604

Pro Players Salaries

Philipp Grubauer $11,100,000 (2)
James van Riemsdyk $7,000,000 (1)
Sean Monahan $6,300,000 (2)
Lars Eller $6,000,000 (1)
T.J. Oshie $5,750,000 (2)
Max Domi $5,500,000 (4)
Gustav Nyquist $5,500,000 (1)
Colin White $4,750,000 (2)
Will Butcher $3,800,000 (2)
Jordan Martinook $3,000,000 (1)
Martin Jones $2,000,000 (1)
Ryan Reaves $1,750,000 (1)
Marcus Johansson $1,100,000 (1)
Justin Braun $1,000,000 (1)
Zach Bogosian $850,000 (2)
Jalen Chatfield $800,000 (2)
Ryan Lomberg $800,000 (1)
Mark Jankowski $750,000 (1)
Derek Stepan $750,000 (1)
Lukas Rousek $700,000 (3)
Robert Bortuzzo $700,000 (1)
Connor Carrick $700,000 (1)
Thomas Novak $600,000 (2)
Alexander Alexeyev $600,000 (2)
Dylan Ferguson $600,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $72,400,000
Year 2024 : $40,750,000
Year 2025 : $6,200,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $57,813,333
Year 2024 : $21,313,333
Year 2025 : $500,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $72,400,000
Year 2024 : $40,750,000
Year 2025 : $6,200,000
Year 2026 : $5,500,000

Farm Players Salaries

Laurent Brossoit $230,000 (1)
Marco Rossi $95,000 (3)
Wayne Simmonds $90,000 (1)
Lukas Dostal $80,000 (2)
Martin Frk $80,000 (1)
Dakota Mermis $70,000 (1)
Andy Andreoff $70,000 (1)
Phillip Di Giuseppe $70,000 (1)
Jesper Froden $70,000 (1)
Isaak Phillips $60,000 (2)
Matej Blumel $60,000 (3)
Colin Blackwell $60,000 (1)
Cole Schwindt $60,000 (2)
Boris Katchouk $60,000 (2)
Jonas Rondbjerg $50,000 (2)
Josiah Slavin $50,000 (2)
Turner Elson $50,000 (1)
Riley Nash $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,355,000
Year 2024 : $515,000
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,567,500
Year 2024 : $442,500
Year 2025 : $142,500
Year 2026 : $0

PENGUINS



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6200 - $100 - 6,200 - 100.00%
Level 2: 5200 - $60 - 5,200 - 100.00%
Level 3: 2200 - $35 - 2,200 - 100.00%
Level 4: 4200 - $25 - 4,200 - 100.00%
Luxury : 1200 - $200 - 1,200 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$1,963,300
Year to Date Revenue$5,889,900

Expense

Pro Players Total Salaries$84,500,000
Farm Players Total Salaries$1,525,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,795,494
Projected Bank Account$97,795,494

Pro Players Salaries

Sidney Crosby $9,000,000 (4)
Ryan O'Reilly $7,500,000 (2)
Elias Pettersson $7,350,000 (2)
Evander Kane $7,000,000 (2)
Ryan McDonagh $6,750,000 (1)
Jason Zucker $6,000,000 (1)
Jack Johnson $6,000,000 (2)
Nick Bjugstad $5,250,000 (4)
Reilly Smith $5,000,000 (1)
Erik Haula $5,000,000 (2)
Brenden Dillon $3,900,000 (2)
Semyon Varlamov $3,600,000 (1)
Martin Fehervary $2,500,000 (2)
Adam Fox $1,050,000 (1)
Owen Power $1,050,000 (3)
Trevor Zegras $1,050,000 (2)
Mason McTavish $1,050,000 (2)
Igor Shesterkin $1,050,000 (1)
Niko Mikkola $1,000,000 (1)
John Marino $950,000 (1)
Ilya Sorokin $950,000 (2)
Mattias Samuelsson $800,000 (1)
Brandon Hagel $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $84,500,000
Year 2024 : $57,600,000
Year 2025 : $15,300,000
Year 2026 : $14,250,000
Salary Average Commitment
Year 2023 : $51,566,667
Year 2024 : $37,666,667
Year 2025 : $14,166,667
Year 2026 : $13,250,000
Salary Cap with 1 Way Contract
Year 2023 : $84,500,000
Year 2024 : $57,600,000
Year 2025 : $15,300,000
Year 2026 : $14,250,000

Farm Players Salaries

David Gustafsson $100,000 (4)
J.J. Peterka $95,000 (2)
Beck Malenstyn $90,000 (1)
Jansen Harkins $90,000 (1)
Henrik Borgstrom $80,000 (1)
Artem Anisimov $80,000 (1)
Jordan Spence $80,000 (3)
Wade Allison $80,000 (1)
Vincent Desharnais $80,000 (3)
Kevin Bahl $80,000 (1)
John Quenneville $80,000 (1)
Markus Niemelainen $70,000 (2)
William Lagesson $70,000 (2)
Steven Lorentz $70,000 (1)
Brandon Duhaime $70,000 (3)
Joe Snively $70,000 (3)
Olle Eriksson Ek $60,000 (3)
Declan Chisholm $60,000 (3)
Justin Danforth $60,000 (3)
Mason Marchment $60,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,525,000
Year 2024 : $815,000
Year 2025 : $580,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $850,000
Year 2024 : $550,000
Year 2025 : $400,000
Year 2026 : $50,000

PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 7050 - $100 - 0 - 0.00%
Level 2: 6050 - $60 - 0 - 0.00%
Level 3: 2850 - $35 - 0 - 0.00%
Level 4: 4900 - $25 - 0 - 0.00%
Luxury : 1650 - $200 - 0 - 0.00%
Total Capacity :22500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,900,000
Farm Players Total Salaries$1,137,100
Coaches Total Salaries$1,990,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,902,698
Projected Bank Account$108,902,698

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Alex Pietrangelo $8,000,000 (1)
Kyle Connor $7,100,000 (2)
Gabriel Landeskog $7,000,000 (4)
Mathew Barzal $7,000,000 (1)
Ivan Provorov $6,750,000 (1)
Ondrej Palat $6,000,000 (3)
Jacob Markstrom $6,000,000 (2)
Nikolaj Ehlers $6,000,000 (1)
Erik Johnson $6,000,000 (1)
Brandon Saad $5,500,000 (1)
Anthony Cirelli $4,800,000 (1)
Rasmus Andersson $4,550,000 (2)
Frank Vatrano $3,500,000 (1)
Evan Rodrigues $3,500,000 (1)
Ryan Lindgren $3,000,000 (2)
Lucas Raymond $1,050,000 (3)
Mark Giordano $800,000 (2)
Troy Grosenick $750,000 (1)
Simon Benoit $700,000 (2)
Jayson Megna $700,000 (1)
Connor Ingram $700,000 (3)
Shane Gersich $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $99,900,000
Year 2024 : $46,900,000
Year 2025 : $14,750,000
Year 2026 : $7,000,000
Salary Average Commitment
Year 2023 : $20,799,167
Year 2024 : $9,799,167
Year 2025 : $2,079,167
Year 2026 : $500,000
Salary Cap with 1 Way Contract
Year 2023 : $99,900,000
Year 2024 : $46,900,000
Year 2025 : $14,750,000
Year 2026 : $7,000,000

Farm Players Salaries

Mitchell Stephens $80,000 (1)
Joe Hicketts $80,000 (2)
Dryden Hunt $76,200 (1)
Lawrence Pilut $75,000 (1)
Magnus Hellberg $75,000 (1)
Gabriel Dumont $75,000 (3)
Jesse Ylonen $70,000 (2)
Zack MacEwen $70,000 (3)
Tanner Laczynski $70,000 (2)
Zach Fucale $70,000 (2)
Cooper Marody $65,900 (1)
Mac Hollowell $60,000 (3)
Jackson Cates $60,000 (2)
Jonah Gadjovich $60,000 (2)
Seth Helgeson $50,000 (1)
Matt Bartkowski $50,000 (1)
Andy Welinski $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,137,100
Year 2024 : $615,000
Year 2025 : $205,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $850,000
Year 2024 : $475,000
Year 2025 : $175,000
Year 2026 : $0

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 10800 - $85 - 8,856 - 82.00%
Level 2: 9800 - $50 - 8,036 - 82.00%
Level 3: 6900 - $30 - 5,658 - 82.00%
Level 4: 8800 - $19 - 7,216 - 82.00%
Luxury : 5700 - $190 - 4,674 - 82.00%
Total Capacity :42000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %34,440 - 82.00%
Average Income per Game$3,406,723
Year to Date Revenue$10,220,169

Expense

Pro Players Total Salaries$95,900,000
Farm Players Total Salaries$4,945,000
Coaches Total Salaries$5,421,850
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$619,019,043
Projected Bank Account$619,019,043

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Roope Hintz $8,450,000 (4)
Yanni Gourde $7,000,000 (4)
Jordan Eberle $7,000,000 (3)
Jordan Staal $6,000,000 (4)
Jack Campbell $5,500,000 (3)
Noah Hanifin $5,500,000 (4)
Brady Skjei $5,200,000 (5)
Alex Wennberg $5,000,000 (4)
Damon Severson $5,000,000 (4)
Blake Coleman $4,900,000 (3)
Trevor Moore $4,200,000 (4)
Nick Foligno $3,800,000 (3)
Zach Parise $3,500,000 (2)
Ryan Ellis $3,500,000 (4)
Matt Roy $3,250,000 (2)
Olli Maatta $3,000,000 (4)
Nick Bonino $2,000,000 (4)
David Kampf $1,500,000 (3)
Alex Lyon $750,000 (4)
Marc Staal $750,000 (3)
Matias Maccelli $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $95,900,000
Year 2024 : $89,700,000
Year 2025 : $82,350,000
Year 2026 : $49,850,000
Salary Average Commitment
Year 2023 : $44,244,167
Year 2024 : $44,244,167
Year 2025 : $39,744,167
Year 2026 : $27,744,167
Salary Cap with 1 Way Contract
Year 2023 : $95,900,000
Year 2024 : $95,900,000
Year 2025 : $88,550,000
Year 2026 : $55,600,000

Farm Players Salaries

Brent Seabrook $350,000 (4)
Matt Irwin $350,000 (4)
Duncan Keith $350,000 (4)
Bryan Little $350,000 (1)
Laurent Dauphin $350,000 (4)
Joonas Donskoi $350,000 (4)
Josh Archibald $350,000 (4)
Hudson Fasching $350,000 (4)
Kris Russell $350,000 (4)
T.J. Hensick $350,000 (4)
Radim Simek $220,000 (3)
Vinnie Hinostroza $150,000 (4)
Josh Brown $130,000 (3)
Jacob MacDonald $100,000 (3)
Gavin Bayreuther $100,000 (3)
Keith Kinkaid $100,000 (2)
Matt Luff $100,000 (4)
Max Jones $90,000 (3)
Joel Hofer $80,000 (3)
Brian Lashoff $75,000 (3)
Sean Malone $75,000 (3)
Curtis McKenzie $75,000 (3)
Jean-Francois Berube $75,000 (2)
Kole Sherwood $75,000 (3)
Total Farm Players24
Salary Commitment
Year 2023 : $4,945,000
Year 2024 : $4,240,000
Year 2025 : $4,065,000
Year 2026 : $3,040,000
Salary Average Commitment
Year 2023 : $4,225,000
Year 2024 : $3,875,000
Year 2025 : $3,750,000
Year 2026 : $3,250,000

RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6625 - $85 - 6,625 - 100.00%
Level 2: 5625 - $50 - 5,625 - 100.00%
Level 3: 2625 - $35 - 2,625 - 100.00%
Level 4: 4625 - $20 - 4,625 - 100.00%
Luxury : 1500 - $175 - 1,500 - 100.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %21,000 - 100.00%
Average Income per Game$1,872,312
Year to Date Revenue$3,744,624

Expense

Pro Players Total Salaries$99,100,000
Farm Players Total Salaries$1,770,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$186,486,251
Projected Bank Account$186,486,251

Pro Players Salaries

Drew Doughty $11,000,000 (4)
Andrei Vasilevskiy $9,500,000 (2)
Evgeny Kuznetsov $7,800,000 (2)
Mattias Ekholm $6,500,000 (3)
Mark Scheifele $6,125,000 (2)
Brock Nelson $6,000,000 (2)
William Karlsson $5,900,000 (3)
Pavel Buchnevich $5,800,000 (2)
Joe Pavelski $5,500,000 (2)
Dmitry Orlov $5,250,000 (4)
Shayne Gostisbehere $4,600,000 (2)
Jamie Oleksiak $4,600,000 (3)
Scott Laughton $4,500,000 (3)
Tomas Tatar $4,500,000 (1)
Sam Bennett $4,425,000 (3)
Adam Larsson $4,000,000 (3)
Charlie Lindgren $1,100,000 (3)
Michael Stone $750,000 (1)
Daniel Sprong $750,000 (1)
Stefan Noesen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $99,100,000
Year 2024 : $92,600,000
Year 2025 : $47,275,000
Year 2026 : $16,250,000
Salary Average Commitment
Year 2023 : $40,830,000
Year 2024 : $35,200,000
Year 2025 : $13,800,000
Year 2026 : $6,000,000
Salary Cap with 1 Way Contract
Year 2023 : $99,100,000
Year 2024 : $92,600,000
Year 2025 : $47,275,000
Year 2026 : $16,250,000

Farm Players Salaries

Jason Demers $350,000 (1)
Oskar Sundqvist $275,000 (1)
Mattias Janmark $120,000 (1)
Thomas Greiss $120,000 (1)
Riley Sheahan $95,000 (1)
Taro Hirose $85,000 (1)
Calvin Pickard $80,000 (1)
T.J. Tynan $80,000 (1)
Saku Maenalanen $75,000 (1)
Keegan Kolesar $70,000 (1)
Mark Friedman $60,000 (1)
Zach Sawchenko $60,000 (2)
Cal O'Reilly $50,000 (1)
Alan Quine $50,000 (1)
Hugh McGing $50,000 (1)
Brandon Davidson $50,000 (1)
Dillon Heatherington $50,000 (1)
Filip Kral $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,770,000
Year 2024 : $60,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,013,000
Year 2024 : $50,000
Year 2025 : $0
Year 2026 : $0

SABRES



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6600 - $90 - 0 - 0.00%
Level 2: 5600 - $55 - 0 - 0.00%
Level 3: 2600 - $32 - 0 - 0.00%
Level 4: 4600 - $19 - 0 - 0.00%
Luxury : 1600 - $195 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,325,000
Farm Players Total Salaries$2,385,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,626,826
Projected Bank Account$122,626,826

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (4)
Quinn Hughes $7,850,000 (4)
Kailer Yamamoto $6,500,000 (2)
Matt Dumba $5,000,000 (2)
Robin Lehner $5,000,000 (2)
Anthony Stolarz $4,000,000 (3)
Austin Watson $3,500,000 (2)
Milan Lucic $3,500,000 (2)
Cal Clutterbuck $3,000,000 (3)
Luke Hughes $1,050,000 (3)
Jack Hughes $1,050,000 (5)
William Eklund $1,050,000 (2)
Nick Ritchie $1,000,000 (1)
Pierre-Edouard Bellemare $1,000,000 (2)
Dylan Holloway $950,000 (3)
Scott Wedgewood $900,000 (2)
Lukas Sedlak $800,000 (1)
Morgan Barron $800,000 (2)
Yegor Zamula $800,000 (2)
Dakota Joshua $800,000 (2)
Dylan McIlrath $775,000 (2)
Patrick Brown $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $58,325,000
Year 2024 : $60,450,000
Year 2025 : $33,100,000
Year 2026 : $24,100,000
Salary Average Commitment
Year 2023 : $41,000,000
Year 2024 : $39,700,000
Year 2025 : $9,675,000
Year 2026 : $1,500,000
Salary Cap with 1 Way Contract
Year 2023 : $58,325,000
Year 2024 : $56,525,000
Year 2025 : $26,150,000
Year 2026 : $17,150,000

Farm Players Salaries

Anton Stralman $350,000 (1)
Collin Delia $350,000 (1)
Brogan Rafferty $350,000 (2)
Danny DeKeyser $150,000 (1)
Spencer Knight $105,000 (2)
Libor Hajek $90,000 (1)
Elmer Soderblom $80,000 (3)
Hendrix Lapierre $80,000 (3)
Bobby Brink $80,000 (3)
Cameron Hughes $80,000 (2)
Byron Froese $70,000 (1)
Rourke Chartier $70,000 (2)
Sean Day $60,000 (2)
Jack Ahcan $60,000 (2)
Glenn Gawdin $60,000 (2)
Brandon Biro $50,000 (2)
Chase Priskie $50,000 (1)
Scott Sabourin $50,000 (1)
Garrett Mitchell $50,000 (1)
Callahan Burke $50,000 (2)
Dylan Sikura $50,000 (1)
Brinson Pasichnuk $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $2,385,000
Year 2024 : $955,000
Year 2025 : $240,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,274,166
Year 2024 : $1,034,166
Year 2025 : $224,166
Year 2026 : $0

SENATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6200 - $110 - 0 - 0.00%
Level 2: 5200 - $70 - 0 - 0.00%
Level 3: 2200 - $40 - 0 - 0.00%
Level 4: 4200 - $30 - 0 - 0.00%
Luxury : 1200 - $210 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,425,000
Farm Players Total Salaries$1,425,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,978,916
Projected Bank Account$80,978,916

Pro Players Salaries

Jakub Voracek $10,000,000 (1)
Nick Suzuki $7,800,000 (4)
Jonathan Drouin $5,500,000 (2)
Cal Petersen $5,100,000 (2)
James Reimer $5,000,000 (2)
Mike Matheson $4,875,000 (2)
David Perron $4,500,000 (2)
Ben Chiarot $4,500,000 (4)
Justin Schultz $4,000,000 (3)
Cody Ceci $3,250,000 (2)
Jonas Siegenthaler $3,200,000 (4)
Ian Cole $3,000,000 (3)
Jake Sanderson $1,050,000 (3)
Vitali Kravtsov $950,000 (3)
Jake Neighbours $950,000 (3)
Braden Schneider $950,000 (2)
Nils Lundkvist $950,000 (3)
Shane Pinto $950,000 (2)
Dylan Samberg $800,000 (2)
Ryan McLeod $800,000 (2)
Jack Studnicka $800,000 (3)
Jack Drury $800,000 (3)
Taylor Raddysh $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $70,425,000
Year 2024 : $60,650,000
Year 2025 : $28,225,000
Year 2026 : $15,500,000
Salary Average Commitment
Year 2023 : $44,005,000
Year 2024 : $34,005,000
Year 2025 : $13,560,833
Year 2026 : $1,500,000
Salary Cap with 1 Way Contract
Year 2023 : $70,425,000
Year 2024 : $60,425,000
Year 2025 : $28,000,000
Year 2026 : $15,500,000

Farm Players Salaries

Connor McMichael $95,000 (2)
Matthew Highmore $95,000 (3)
Charles Hudon $90,000 (2)
Anthony Bitetto $90,000 (2)
Logan Stanley $80,000 (2)
Reese Johnson $80,000 (3)
Oskar Olausson $80,000 (3)
Jon Lizotte $75,000 (2)
Filip Roos $70,000 (3)
Hunter McKown $70,000 (3)
Matthew Murray $70,000 (3)
Ronnie Attard $70,000 (2)
Tim Schaller $70,000 (2)
Adam Cracknell $70,000 (1)
Marc McLaughlin $60,000 (2)
Garrett Pilon $60,000 (2)
Kristian Reichel $50,000 (2)
Kristians Rubins $50,000 (2)
Nick Swaney $50,000 (5)
Kyle Clifford $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,425,000
Year 2024 : $1,350,000
Year 2025 : $560,000
Year 2026 : $85,000
Salary Average Commitment
Year 2023 : $1,089,667
Year 2024 : $989,667
Year 2025 : $426,917
Year 2026 : $50,000

SHARKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 8690 - $200 - 6,431 - 74.00%
Level 2: 7690 - $175 - 5,691 - 74.01%
Level 3: 4690 - $150 - 3,471 - 74.01%
Level 4: 6690 - $125 - 4,951 - 74.01%
Luxury : 3240 - $400 - 2,398 - 74.01%
Total Capacity :31000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %22,942 - 74.01%
Average Income per Game$6,352,232
Year to Date Revenue$19,056,696

Expense

Pro Players Total Salaries$96,980,000
Farm Players Total Salaries$2,457,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$880,041,110
Projected Bank Account$880,041,110

Pro Players Salaries

Claude Giroux $15,000,000 (2)
Darnell Nurse $9,200,000 (4)
John Carlson $9,000,000 (4)
Miro Heiskanen $8,450,000 (3)
Matt Duchene $8,000,000 (3)
Matthew Tkachuk $7,000,000 (2)
Andrew Mangiapane $5,800,000 (2)
Andreas Athanasiou $4,250,000 (3)
Tristan Jarry $3,505,000 (1)
Alexander Kerfoot $3,500,000 (1)
Brandon Tanev $3,500,000 (2)
Erik Cernak $2,950,000 (1)
Ethan Bear $2,200,000 (1)
Adin Hill $2,175,000 (1)
Eric Robinson $1,600,000 (1)
Owen Tippett $1,500,000 (1)
William Carrier $1,400,000 (1)
Christian Fischer $1,300,000 (1)
Derek Ryan $1,250,000 (1)
Nick Cousins $1,100,000 (1)
Anton Lundell $1,050,000 (2)
Joel Farabee $950,000 (1)
Mario Ferraro $800,000 (1)
Ukko-Pekka Luukkonen $800,000 (2)
Pyotr Kochetkov $700,000 (3)
Total Pro Players25
Salary Commitment
Year 2023 : $96,980,000
Year 2024 : $72,750,000
Year 2025 : $39,600,000
Year 2026 : $18,200,000
Salary Average Commitment
Year 2023 : $39,511,667
Year 2024 : $28,000,000
Year 2025 : $9,000,000
Year 2026 : $4,000,000
Salary Cap with 1 Way Contract
Year 2023 : $96,980,000
Year 2024 : $72,750,000
Year 2025 : $39,600,000
Year 2026 : $18,200,000

Farm Players Salaries

Cory Schneider $350,000 (1)
Luke Kunin $275,000 (2)
Michael Del Zotto $200,000 (1)
Tomas Nosek $175,000 (1)
Riley Stillman $130,000 (1)
Michael McLeod $97,500 (1)
Ryan Merkley $90,000 (3)
Zach Sanford $85,000 (1)
Kale Clague $80,000 (1)
Guillaume Brisebois $80,000 (1)
Jayce Hawryluk $75,000 (1)
Klim Kostin $70,000 (1)
Matthew Phillips $70,000 (2)
Dysin Mayo $70,000 (3)
Reilly Walsh $70,000 (3)
Dylan Coghlan $70,000 (1)
John Leonard $60,000 (2)
Riley Damiani $60,000 (3)
Cam Dineen $60,000 (3)
Alec Regula $60,000 (2)
Ben Gleason $60,000 (1)
Adam Ruzicka $60,000 (2)
Adam Brooks $60,000 (1)
Mitch Reinke $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,457,500
Year 2024 : $875,000
Year 2025 : $350,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,680,000
Year 2024 : $500,000
Year 2025 : $250,000
Year 2026 : $0

STARS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6600 - $100 - 0 - 0.00%
Level 2: 5600 - $60 - 0 - 0.00%
Level 3: 2600 - $35 - 0 - 0.00%
Level 4: 4600 - $25 - 0 - 0.00%
Luxury : 1600 - $200 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,707,500
Farm Players Total Salaries$1,362,500
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$165,271,381
Projected Bank Account$165,271,381

Pro Players Salaries

Kevin Hayes $6,200,000 (2)
Jakob Silfverberg $5,500,000 (1)
Charlie Coyle $5,250,000 (1)
Nikita Zaitsev $4,500,000 (1)
Kyle Palmieri $4,020,000 (2)
Erik Gudbranson $4,000,000 (4)
Evgenii Dadonov $4,000,000 (2)
Warren Foegele $2,700,000 (3)
Casey Cizikas $2,500,000 (4)
Zemgus Girgensons $2,200,000 (1)
Blake Lizotte $1,675,000 (1)
Nick Holden $1,300,000 (1)
Nathan Beaulieu $1,250,000 (3)
Matt Benning $1,250,000 (4)
Darren Helm $1,000,000 (1)
James Neal $900,000 (2)
Erik Gustafsson $800,000 (1)
Jordan Harris $800,000 (2)
Daniil Tarasov $800,000 (2)
Jaycob Megna $762,500 (2)
Dan Vladar $700,000 (2)
Mason Shaw $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $52,707,500
Year 2024 : $30,482,500
Year 2025 : $11,700,000
Year 2026 : $7,750,000
Salary Average Commitment
Year 2023 : $31,733,333
Year 2024 : $19,470,000
Year 2025 : $5,000,000
Year 2026 : $4,000,000
Salary Cap with 1 Way Contract
Year 2023 : $52,707,500
Year 2024 : $30,482,500
Year 2025 : $11,700,000
Year 2026 : $7,750,000

Farm Players Salaries

Anton Khudobin $125,000 (1)
Yaroslav Askarov $95,000 (3)
Alexander Holtz $95,000 (3)
Jordie Benn $75,000 (1)
Greg McKegg $75,000 (2)
Alex Galchenyuk $75,000 (1)
Michael Hutchinson $72,500 (1)
Simon Holmstrom $70,000 (3)
Danil Gushchin $70,000 (3)
Robin Salo $70,000 (2)
Vladislav Kolyachonok $60,000 (2)
Mark Kastelic $60,000 (2)
Brett Leason $60,000 (2)
Mike Hardman $60,000 (1)
Trevor Carrick $50,000 (1)
Riley Barber $50,000 (1)
Max Willman $50,000 (1)
Anders Bjork $50,000 (1)
C.J. Smith $50,000 (1)
Tyler Wotherspoon $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,362,500
Year 2024 : $655,000
Year 2025 : $330,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,085,333
Year 2024 : $475,333
Year 2025 : $275,333
Year 2026 : $0

WILD



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7200 - $86 - 0 - 0.00%
Level 2: 6200 - $47 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5050 - $13 - 0 - 0.00%
Luxury : 1800 - $199 - 0 - 0.00%
Total Capacity :23250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,600,000
Farm Players Total Salaries$1,345,000
Coaches Total Salaries$5,070,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,968,995
Projected Bank Account$64,968,995

Pro Players Salaries

Vincent Trocheck $10,500,000 (2)
Alex Killorn $9,500,000 (2)
Shea Weber $8,000,000 (2)
Jeff Petry $6,200,000 (2)
Marc-Edouard Vlasic $6,000,000 (1)
Jake Muzzin $5,625,000 (2)
Andre Burakovsky $5,500,000 (4)
Mike Hoffman $4,500,000 (2)
Connor Murphy $4,000,000 (1)
Tyler Johnson $4,000,000 (2)
Adam Erne $4,000,000 (2)
Trevor van Riemsdyk $3,000,000 (3)
Dmitry Kulikov $2,250,000 (1)
Antti Raanta $2,000,000 (1)
Zach Aston-Reese $1,725,000 (2)
Kirby Dach $1,050,000 (1)
Danton Heinen $1,000,000 (1)
Seth Jarvis $950,000 (2)
Brian Elliott $900,000 (1)
Arber Xhekaj $800,000 (3)
Paul Cotter $600,000 (2)
Michael Eyssimont $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,600,000
Year 2024 : $64,900,000
Year 2025 : $9,300,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $73,301,666
Year 2024 : $54,488,333
Year 2025 : $1,828,333
Year 2026 : $500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,600,000
Year 2024 : $64,900,000
Year 2025 : $9,300,000
Year 2026 : $5,500,000

Farm Players Salaries

Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (2)
Matthew Knies $105,000 (3)
Cole Sillinger $95,000 (3)
Chase De Leo $90,000 (4)
Aleksi Heponiemi $80,000 (2)
Kole Lind $80,000 (1)
Jiri Patera $80,000 (3)
Jon Gillies $75,000 (1)
Anthony Richard $60,000 (1)
Austin Poganski $60,000 (1)
Gerry Mayhew $60,000 (1)
Jack LaFontaine $60,000 (3)
Zachary Hayes $50,000 (2)
Mitchell Chaffee $50,000 (2)
Roland McKeown $50,000 (1)
Robbie Russo $50,000 (1)
Michael Carcone $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,345,000
Year 2024 : $720,000
Year 2025 : $430,000
Year 2026 : $90,000
Salary Average Commitment
Year 2023 : $923,000
Year 2024 : $523,000
Year 2025 : $292,500
Year 2026 : $50,000